UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 31, 2007
HEIDRICK & STRUGGLES INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware | 0-25837 | 36-2681268 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
233 South Wacker Drive, Suite 4200, Chicago, IL | 60606-6303 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (312) 496-1200
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Conditions |
On July 31, 2007, Heidrick & Struggles International, Inc. issued a news release reporting its 2007 second quarter financial results. A copy of the news release is attached hereto as Exhibit 99.1 to this report and is incorporated herein by reference.
Item 9.01. | Financial Statements and Exhibits. |
(c) Exhibits.
Exhibit Number |
Description | |
99.1 | Heidrick & Struggles International, Inc. Press Release Dated July 31, 2007 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
HEIDRICK & STRUGGLES INTERNATIONAL, INC. | ||||||
(Registrant) | ||||||
Date: July 31, 2007 | By: | /s/ K. Steven Blake | ||||
Name: | K. Steven Blake | |||||
Title: | Executive Vice President, General Counsel & Secretary |
Exhibit 99.1
News |
FOR IMMEDIATE RELEASE |
Heidrick & Struggles Reports Second Quarter 2007 Financial Results
Net revenue of $160.1 million, up 33.2 percent year-over-year
Operating income of $19.5 million, up 25.7 percent; Operating margin of 12.2 percent
Company reverses valuation allowance relating to foreign tax credits resulting in tax benefit
Company increases 2007 Net Revenue Guidance
CHICAGO (July 31, 2007) Heidrick & Struggles International, Inc. (NASDAQ: HSII), the worlds premier executive search and leadership consulting firm, today announced financial results for the second quarter ended June 30, 2007.
Consolidated net revenue of $160.1 million increased 33.2 percent from $120.2 million in the 2006 second quarter. The positive impact of changes in foreign currency exchange rates, primarily related to European revenue, represented approximately four percentage points of the growth. Net revenue grew 29.5 percent in the Americas, 29.7 percent in Europe (approximately 21 percent on a constant currency basis), and 67.2 percent in the Asia Pacific region (approximately 62 percent on a constant currency basis).
The number of confirmed executive searches increased 18.1 percent from the 2006 second quarter. The number of consultants on June 30, 2007, was 398, compared to 335 as of June 30, 2006. Productivity, as measured by annualized revenue per executive search consultant, increased to $1.5 million from $1.4 million in the 2006 second quarter. The average fee per executive search was $111,000.
Chief Executive Officer, Kevin Kelly, said, I am extremely pleased to report that the second quarter of 2007 represented our sixth quarter of sequential net revenue growth. We also achieved record productivity levels and a record operating margin in Europe of 14.1 percent. The investments we made in 2006, including strategic hires, the acquisition of Highland Partners, and a realignment of our industry and functional teams, are returning demonstrable value to the company, to our clients, and to shareholders.
1
Consolidated salaries and employee benefits expense was $110.7 million, an increase of 36.6 percent from $81.0 million in the comparable quarter of 2006. As a percentage of net revenue, salaries and employee benefits were 69.2 percent for the quarter, compared to 67.4 percent in the year-ago period. The increase in expense primarily reflects costs associated with increasing consultant headcount by approximately 19 percent since June 30, 2006, and higher bonus accruals associated with higher levels of net revenue. The increase also reflects $4.2 million of additional stock based, non-cash compensation expense including a charge of approximately $1.2 million associated with the accelerated vesting of outstanding equity awards for Thomas J. Friel, who retired as chairman in May 2007 after 28 years with the company, as well as amortization expense related to restricted stock units granted during the year to retain the companys largest producers and align them with shareholders, as well as to retain former Highland Partners consultants.
Consolidated general and administrative expenses were $29.9 million, up 28.3 percent from $23.3 million reported in the comparable prior year period. As a percentage of net revenue, consolidated general and administrative expenses were 18.7 percent, compared to 19.4 percent in the 2006 second quarter, reflecting leverage of the companys fixed costs inherent at higher revenue levels and cost containment initiatives, offset by expenses associated with the companys worldwide consultants meeting in June, and higher professional services fees.
Operating income was $19.5 million, up 25.7 percent over 2006 second quarter operating income of $15.5 million. The operating margin (measured as a percentage of net revenue) was 12.2 percent, compared to 12.9 percent in the 2006 second quarter. The operating margin was negatively impacted by higher bonus accruals associated with higher net revenue levels, expenses associated with the worldwide consultants meeting in June, higher professional services fees, the non-cash charge associated with the accelerated vesting of outstanding equity awards for Mr. Friel, and amortization expense related to restricted stock units granted during the year.
2
Net income increased to $21.0 million and diluted earnings per share were $1.11, reflecting an effective tax rate in the quarter of 2.3 percent, after discrete items. These results are compared to 2006 second quarter net income of $10.4 million and diluted earnings per share of $0.55, reflecting a 36.0 percent effective tax rate, after discrete items. The lower tax rate in the 2007 second quarter is a result of the companys release of a valuation allowance related to its foreign tax credits. Following significant improvements in the financial performance of its foreign branches, particularly the UK branch, the company released a valuation allowance and received the benefit of foreign tax credits. These actions resulted in a net tax benefit in the quarter of $8.5 million. Excluding this $8.5 million tax benefit, the second quarter 2007 effective tax rate would have been 41.6 percent, which would have resulted in net income of $12.6 million and diluted earnings per share of $0.66.
Net cash provided by operating activities was $30.0 million, compared to $30.3 million in the second quarter of 2006. Cash, cash equivalents and short-term investments at June 30, 2007, were $180.0 million, compared to $159.8 million at June 30, 2006.
During the second quarter, the company repurchased 257,000 shares of its common stock at an average price of $48.45 per share for a total of $12.5 million. As of June 30, 2007, $12.7 million remains available under the current $50 million stock repurchase program authorized by the companys Board of Directors in May 2006, and $50 million remains available under a new stock repurchase program authorized in May 2007.
Regional Review for the 2007 Second Quarter
The Americas reported net revenue of $88.2 million, an increase of 29.5 percent over the second quarter of 2006 and an increase of 5.8 percent sequentially. The Health Care, Professional Services and Consumer industry groups realized the largest year-over-year net revenue growth in the quarter, but every practice contributed to net revenue growth. Operating income of $19.4 million was up 20.8 percent year-over-year, and the operating margin was 22.0 percent compared to 23.6 percent in the 2006 second quarter. The operating margin decreased partly as a function of higher bonus accruals associated with higher levels of net revenue, as well as higher amortization expense related to restricted stock units granted to retain the companys largest producers and align them with shareholders. Consultant headcount in the Americas was 212 at June 30, 2007, an increase of 35 compared to June 30, 2006.
3
In Europe, net revenue of $52.5 million increased 29.7 percent year-over-year and increased 23.3 percent sequentially. Year-over-year revenue growth was driven by strong performance in the Industrial, Financial Services, and Professional Services industry groups, and double-digit revenue growth from almost every country in the region. On a constant currency basis, year-over-year net revenue growth in Europe was approximately 21 percent. Operating income increased 87.7 percent year-over-year to $7.4 million, and the operating margin improved to 14.1 percent, compared to 9.7 percent in the 2006 second quarter. The London office was the strongest contributor to results in this region. Consultant headcount in Europe was 131 at June 30, 2007, an increase of 14 compared to June 30, 2006.
Asia Pacific achieved record net revenue of $19.4 million, an increase of 67.2 percent year-over-year, and an increase of 12.8 percent sequentially. Business was strong across the region with significant revenue contribution from the Financial Services, Consumer and Industrial industry groups. On a constant currency basis, year-over-year net revenue growth in Asia Pacific was approximately 62 percent. Operating income of $5.2 million was up 78.5 percent year-over-year, while the operating margin of 26.8 percent increased from 25.1 percent in the 2006 second quarter. Consultant headcount in Asia Pacific was 55 at June 30, 2007, an increase of 14 compared to June 30, 2006.
Six Month Results
For the six months ended June 30, 2007, net revenue was $303.2 million, a 36.8 percent increase from $221.7 million in the first six months of 2006. The number of confirmed executive searches for the first six months of 2007 increased 25.1 percent from the comparable period of 2006. Operating income in the first six months of 2007 was $35.8 million, representing an operating margin of 11.8 percent, compared to operating income in the first six months of 2006 of $24.0 million and an operating margin of 10.8 percent. Net income for the first six months of 2007 was $31.1 million, and diluted earnings per share were $1.64, reflecting an effective tax rate of 22.0 percent which includes a net tax benefit in the quarter of $8.5 million related to a valuation allowance reversal and the benefit of foreign tax credits. For the same period of 2006, net income was $16.3 million and diluted earnings per share were $0.85, reflecting an effective tax rate of 39.2 percent.
4
For the six months ended June 30, 2007 compared to the six months ended June 30, 2006, net revenue in the Americas increased 38.5 percent, and operating income increased 39.6 percent. The operating margin improved to 21.0 percent from 20.9 percent. In Europe, net revenue increased 25.3 percent and operating income increased 65.4 percent. The operating margin improved to 11.8 percent from 8.9 percent. In Asia Pacific, revenue increased 67.0 percent, and operating income increased 75.1 percent. The operating margin improved to 26.2 percent from 25.0 percent.
2007 Annual Outlook Updated
For the first six months of 2007, every region achieved strong revenue growth and increased profitability, Kelly said. In the second half of 2007, we will continue our focus on new confirmations and quality search execution for clients, while pursuing productivity improvements and increasing profitability. The worldwide consultants meeting was an outstanding platform to further our ability to function as a single global firm and allowed us to share innovative ideas for how to capitalize on our existing assets. Demand for our services remains strong and we are excited about the prospects for improving our leadership position around the world through organic growth, strategic alliances, new consultant hires to enhance specific practice or geographic areas, and acquisitions.
Based on the first six months results, the company is increasing its guidance for 2007 full year net revenue of between $580 and $595 million, up from our previous guidance of $560 million to $580 million initially provided in March 2007. This updated guidance represents growth in net revenue over 2006 levels of approximately 21 percent to 24 percent and reflects the companys goal to accelerate revenue growth compared to recent years. The company continues to target a 2007 full-year operating margin of approximately 13 percent.
Following the non-cash tax benefit in the 2007 second quarter related to the reversal of valuation allowance against foreign tax credits, net income and earnings per share are expected to reflect a full-year effective tax rate of between 35 percent and 42 percent. This guidance also reflects the companys tax planning strategy and current expectation to incorporate its UK branch in the
5
2007 fourth quarter. Quarterly and full-year tax rate estimates can be significantly impacted by country-level results and can vary significantly by reporting period, as well as by discrete items that require immediate recognition in a particular quarter.
Quarterly Conference Call
Executives of Heidrick & Struggles will host a conference call to review its 2007 second quarter results today, July 31, at 9:00 am (CDT). Participants may access the companys call and supporting slides through the internet at www.heidrick.com. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.
About Heidrick & Struggles International, Inc.
Heidrick & Struggles International, Inc. is the worlds premier provider of senior-level executive search and leadership consulting services, including talent management, board building, executive on-boarding and M&A effectiveness. For more than 50 years, we have focused on quality service and built strong leadership teams through our relationships with clients and individuals worldwide. Today, Heidrick & Struggles leadership experts operate from principal business centers in North America, Latin America, Europe and Asia Pacific. For more information about Heidrick & Struggles, please visit www.heidrick.com.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and managements beliefs and assumptions. Forward-looking statements may be identified by the use of words such as expects, anticipates, intends, plans, believes, seeks, estimates, projects, forecasts, and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things: our ability to attract and retain qualified executive search consultants; the condition of the economies in the United States, Europe, or elsewhere; social or political instability in markets where we operate; the impact of foreign currency exchange rate fluctuations; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; delays or difficulties in integrating the Highland Partners search operations; an inability to achieve the planned cost savings from our cost-reduction initiatives; an inability to sublease or assign unused office space; our ability to realize our tax loss carryforwards; the timing of any deferred tax asset valuation allowance reversals; the mix of profit and loss by country; an impairment of our goodwill and other intangible assets; and delays in the development and/or implementation of new technology and systems. Our reports filed with the
6
U.S. Securities and Exchange Commission also include information on factors that may affect the outcome of forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
###
Contacts
Investors & Analysts:
Julie Creed, VP, Investor Relations: +1 312 496 1774 or jcreed@heidrick.com
Media:
Eric Sodorff, Director, Corporate Communications: +1 312 496 1613 or esodorff@heidrick.com
Joe Poulos, Edelman: +1 312 240 2719 or Joe.Poulos@edelman.com
7
Heidrick & Struggles International, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Three Months Ended June 30, |
|||||||||||||||
2007 | 2006 | $ Change | % Change | ||||||||||||
Revenue: |
|||||||||||||||
Revenue before reimbursements (net revenue) |
$ | 160,053 | $ | 120,173 | $ | 39,880 | 33.2 | % | |||||||
Reimbursements |
7,308 | 5,765 | 1,543 | 26.8 | % | ||||||||||
Total revenue |
167,361 | 125,938 | 41,423 | 32.9 | % | ||||||||||
Operating expenses: |
|||||||||||||||
Salaries and employee benefits |
110,686 | 81,010 | 29,676 | 36.6 | % | ||||||||||
General and administrative expenses |
29,855 | 23,266 | 6,589 | 28.3 | % | ||||||||||
Reimbursed expenses |
7,308 | 5,765 | 1,543 | 26.8 | % | ||||||||||
Restructuring charges |
| 379 | (379 | ) | |||||||||||
Total operating expenses |
147,849 | 110,420 | 37,429 | 33.9 | % | ||||||||||
Operating income |
19,512 | 15,518 | 3,994 | 25.7 | % | ||||||||||
Non-operating income (expense): |
|||||||||||||||
Interest income |
1,627 | 1,467 | |||||||||||||
Interest expense |
(8 | ) | (8 | ) | |||||||||||
Net realized and unrealized losses on equity and warrant portfolio |
(64 | ) | (81 | ) | |||||||||||
Other, net |
448 | (674 | ) | ||||||||||||
Net non-operating income |
2,003 | 704 | |||||||||||||
Income before income taxes |
21,515 | 16,222 | |||||||||||||
Provision for income taxes |
496 | 5,832 | |||||||||||||
Net income |
$ | 21,019 | $ | 10,390 | |||||||||||
Basic earnings per common share |
$ | 1.17 | $ | 0.58 | |||||||||||
Basic weighted average common shares outstanding |
18,034 | 18,069 | |||||||||||||
Diluted earnings per common share |
$ | 1.11 | $ | 0.55 | |||||||||||
Diluted weighted average common shares outstanding |
18,981 | 18,962 | |||||||||||||
Salaries and employee benefits as a percentage of net revenue |
69.2 | % | 67.4 | % | |||||||||||
General and administrative expense as a percentage of net revenue |
18.7 | % | 19.4 | % | |||||||||||
Operating income as a percentage of net revenue |
12.2 | % | 12.9 | % | |||||||||||
Operating income as a percentage of net revenue (excluding restructuring) |
12.2 | % | 13.2 | % | |||||||||||
Effective tax rate |
2.3 | % | 36.0 | % |
Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
Three Months Ended June 30, | |||||||||||||||||||||
2007 | 2006 | $ Change | % Change | 2007 Margin * |
2006 Margin * |
||||||||||||||||
Revenue: |
|||||||||||||||||||||
Americas |
$ | 88,204 | $ | 68,115 | $ | 20,089 | 29.5 | % | |||||||||||||
Europe |
52,475 | 40,468 | 12,007 | 29.7 | % | ||||||||||||||||
Asia Pacific |
19,374 | 11,590 | 7,784 | 67.2 | % | ||||||||||||||||
Revenue before reimbursements (net revenue) |
160,053 | 120,173 | 39,880 | 33.2 | % | ||||||||||||||||
Reimbursements |
7,308 | 5,765 | 1,543 | 26.8 | % | ||||||||||||||||
Total revenue |
$ | 167,361 | $ | 125,938 | $ | 41,423 | 32.9 | % | |||||||||||||
Operating Income: |
|||||||||||||||||||||
Americas |
$ | 19,421 | $ | 16,082 | $ | 3,339 | 20.8 | % | 22.0 | % | 23.6 | % | |||||||||
Europe |
7,385 | 3,934 | 3,451 | 87.7 | % | 14.1 | % | 9.7 | % | ||||||||||||
Asia Pacific |
5,199 | 2,913 | 2,286 | 78.5 | % | 26.8 | % | 25.1 | % | ||||||||||||
Total regions |
32,005 | 22,929 | 9,076 | 39.6 | % | 20.0 | % | 19.1 | % | ||||||||||||
Corporate |
(12,493 | ) | (7,032 | ) | (5,461 | ) | -77.7 | % | |||||||||||||
Operating income before restructuring charges |
19,512 | 15,897 | 3,615 | 22.7 | % | 12.2 | % | 13.2 | % | ||||||||||||
Restructuring charges |
| (379 | ) | 379 | |||||||||||||||||
Operating income |
$ | 19,512 | $ | 15,518 | $ | 3,994 | |||||||||||||||
* | Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Six Months Ended June 30, |
|||||||||||||||
2007 | 2006 | $ Change | % Change | ||||||||||||
Revenue: |
|||||||||||||||
Revenue before reimbursements (net revenue) |
$ | 303,179 | $ | 221,654 | $ | 81,525 | 36.8 | % | |||||||
Reimbursements |
13,758 | 10,567 | 3,191 | 30.2 | % | ||||||||||
Total revenue |
316,937 | 232,221 | 84,716 | 36.5 | % | ||||||||||
Operating expenses: |
|||||||||||||||
Salaries and employee benefits |
209,045 | 151,144 | 57,901 | 38.3 | % | ||||||||||
General and administrative expenses |
58,295 | 46,004 | 12,291 | 26.7 | % | ||||||||||
Reimbursed expenses |
13,758 | 10,567 | 3,191 | 30.2 | % | ||||||||||
Restructuring charges |
| 555 | (555 | ) | |||||||||||
Total operating expenses |
281,098 | 208,270 | 72,828 | 35.0 | % | ||||||||||
Operating income |
35,839 | 23,951 | 11,888 | 49.6 | % | ||||||||||
Non-operating income (expense): |
|||||||||||||||
Interest income |
3,503 | 3,254 | |||||||||||||
Interest expense |
(46 | ) | (21 | ) | |||||||||||
Net realized and unrealized gains (losses) on equity and warrant portfolio |
(123 | ) | 115 | ||||||||||||
Other, net |
681 | (451 | ) | ||||||||||||
Net non-operating income |
4,015 | 2,897 | |||||||||||||
Income before income taxes |
39,854 | 26,848 | |||||||||||||
Provision for income taxes |
8,759 | 10,532 | |||||||||||||
Net income |
$ | 31,095 | $ | 16,316 | |||||||||||
Basic earnings per common share |
$ | 1.73 | $ | 0.89 | |||||||||||
Basic weighted average common shares outstanding |
17,939 | 18,310 | |||||||||||||
Diluted earnings per common share |
$ | 1.64 | $ | 0.85 | |||||||||||
Diluted weighted average common shares outstanding |
19,002 | 19,212 | |||||||||||||
Salaries and employee benefits as a percentage of net revenue |
69.0 | % | 68.2 | % | |||||||||||
General and administrative expense as a percentage of net revenue |
19.2 | % | 20.8 | % | |||||||||||
Operating income as a percentage of net revenue |
11.8 | % | 10.8 | % | |||||||||||
Operating income as a percentage of net revenue (excluding restructuring) |
11.8 | % | 11.1 | % | |||||||||||
Effective tax rate |
22.0 | % | 39.2 | % |
Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
Six Months Ended June 30, | |||||||||||||||||||||
2007 | 2006 | $ Change | % Change | 2007 Margin * |
2006 Margin * |
||||||||||||||||
Revenue: |
|||||||||||||||||||||
Americas |
$ | 171,603 | $ | 123,911 | $ | 47,692 | 38.5 | % | |||||||||||||
Europe |
95,030 | 75,863 | 19,167 | 25.3 | % | ||||||||||||||||
Asia Pacific |
36,546 | 21,880 | 14,666 | 67.0 | % | ||||||||||||||||
Revenue before reimbursements (net revenue) |
303,179 | 221,654 | 81,525 | 36.8 | % | ||||||||||||||||
Reimbursements |
13,758 | 10,567 | 3,191 | 30.2 | % | ||||||||||||||||
Total revenue |
$ | 316,937 | $ | 232,221 | $ | 84,716 | 36.5 | % | |||||||||||||
Operating Income: |
|||||||||||||||||||||
Americas |
$ | 36,089 | $ | 25,856 | $ | 10,233 | 39.6 | % | 21.0 | % | 20.9 | % | |||||||||
Europe |
11,184 | 6,762 | 4,422 | 65.4 | % | 11.8 | % | 8.9 | % | ||||||||||||
Asia Pacific |
9,578 | 5,470 | 4,108 | 75.1 | % | 26.2 | % | 25.0 | % | ||||||||||||
Total regions |
56,851 | 38,088 | 18,763 | 49.3 | % | 18.8 | % | 17.2 | % | ||||||||||||
Corporate |
(21,012 | ) | (13,582 | ) | (7,430 | ) | -54.7 | % | |||||||||||||
Operating income before restructuring charges |
35,839 | 24,506 | 11,333 | 46.2 | % | 11.8 | % | 11.1 | % | ||||||||||||
Restructuring charges |
| (555 | ) | 555 | |||||||||||||||||
Operating income |
$ | 35,839 | $ | 23,951 | $ | 11,888 | |||||||||||||||
* | Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
June 30, 2007 |
December 31, 2006 | |||||
(Unaudited) | ||||||
Current assets: |
||||||
Cash and cash equivalents |
$ | 109,194 | $ | 147,440 | ||
Short-term investments |
70,774 | 73,375 | ||||
Accounts receivable, net of allowance for doubtful accounts |
116,540 | 80,677 | ||||
Other receivables |
6,472 | 6,868 | ||||
Prepaid expenses |
11,562 | 9,753 | ||||
Income taxes recoverable, net |
2,188 | 621 | ||||
Deferred income taxes, net |
17,173 | 14,944 | ||||
Total current assets |
333,903 | 333,678 | ||||
Non-current assets: |
||||||
Property and equipment, net |
17,184 | 18,648 | ||||
Restricted cash |
9,136 | 7,900 | ||||
Assets designated for retirement and pension plans |
35,802 | 31,380 | ||||
Investments |
5,021 | 3,470 | ||||
Other non-current assets |
10,091 | 6,220 | ||||
Goodwill |
76,258 | 75,961 | ||||
Other intangible assets, net |
17,306 | 17,884 | ||||
Deferred income taxes, net |
30,813 | 24,629 | ||||
Total non-current assets |
201,611 | 186,092 | ||||
Total assets |
$ | 535,514 | $ | 519,770 | ||
Current liabilities: |
||||||
Accounts payable |
$ | 8,998 | $ | 7,217 | ||
Accrued salaries and employee benefits |
117,025 | 154,646 | ||||
Other accrued liabilities |
37,689 | 37,401 | ||||
Current portion of accrued restructuring charges |
2,892 | 3,328 | ||||
Total current liabilities |
166,604 | 202,592 | ||||
Non-current liabilities: |
||||||
Retirement and pension plans |
40,833 | 34,332 | ||||
Non-current portion of accrued restructuring charges |
7,900 | 9,386 | ||||
Other non-current liabilities |
7,710 | 9,755 | ||||
Total non-current liabilities |
56,443 | 53,473 | ||||
Stockholders' equity |
312,467 | 263,705 | ||||
Total liabilities and stockholders' equity |
$ | 535,514 | $ | 519,770 | ||
Heidrick & Struggles International, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended June 30, |
||||||||
2007 | 2006 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 21,019 | $ | 10,390 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
2,816 | 2,431 | ||||||
Deferred income taxes |
(8,728 | ) | (7 | ) | ||||
Net realized and unrealized losses on equity and warrant portfolio |
64 | 81 | ||||||
Stock-based compensation expense, net |
10,488 | 6,276 | ||||||
Restructuring charges |
| 379 | ||||||
Cash paid for restructuring charges |
(972 | ) | (1,090 | ) | ||||
Changes in assets and liabilities: |
||||||||
Trade and other receivables |
(13,806 | ) | (8,192 | ) | ||||
Accounts payable |
1,902 | 156 | ||||||
Accrued expenses |
23,639 | 24,356 | ||||||
Income taxes recoverable, net |
(6,904 | ) | (4,081 | ) | ||||
Other assets and liabilities, net |
463 | (371 | ) | |||||
Net cash provided by operating activities |
29,981 | 30,328 | ||||||
Cash flows from investing activities: |
||||||||
Increase in restricted cash |
(1,236 | ) | | |||||
Acquisition |
(235 | ) | | |||||
Capital expenditures |
(1,093 | ) | (836 | ) | ||||
Proceeds from sales of equity securities |
80 | 375 | ||||||
Payments to consultants related to sales of equity securities |
(35 | ) | (212 | ) | ||||
Proceeds from sales of short-term investments |
29,825 | 59,999 | ||||||
Purchases of short-term investments |
(70,775 | ) | (21,185 | ) | ||||
Other, net |
10 | 43 | ||||||
Net cash provided by (used in) investing activities |
(43,459 | ) | 38,184 | |||||
Cash flows from financing activities: |
||||||||
Proceeds from stock options exercised |
8,750 | 1,108 | ||||||
Purchases of treasury stock |
(12,155 | ) | (31,739 | ) | ||||
Excess tax benefits related to stock-based compensation |
3,590 | 582 | ||||||
Other |
(835 | ) | 315 | |||||
Net cash used in financing activities |
(650 | ) | (29,734 | ) | ||||
Effect of foreign currency exchange rates on cash and cash equivalents |
1,846 | 1,451 | ||||||
Net increase (decrease) in cash and cash equivalents |
(12,282 | ) | 40,229 | |||||
Cash and cash equivalents: |
||||||||
Beginning of period |
121,476 | 69,536 | ||||||
End of period |
$ | 109,194 | $ | 109,765 | ||||
Supplemental schedule of noncash financing activities: |
||||||||
Total value of treasury stock purchases |
$ | 12,451 | $ | 32,883 | ||||
Cash paid for treasury stock purchases |
(12,155 | ) | (31,739 | ) | ||||
Accrued treasury stock purchases |
$ | 296 | $ | 1,144 | ||||
Heidrick & Struggles International, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six Months Ended June 30, |
||||||||
2007 | 2006 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 31,095 | $ | 16,316 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
5,516 | 5,072 | ||||||
Deferred income taxes |
(8,444 | ) | 547 | |||||
Net realized and unrealized (gains) losses on equity and warrant portfolio |
123 | (115 | ) | |||||
Stock-based compensation expense, net |
18,047 | 11,171 | ||||||
Restructuring charges |
| 555 | ||||||
Cash paid for restructuring charges |
(2,047 | ) | (4,444 | ) | ||||
Changes in assets and liabilities: |
||||||||
Trade and other receivables |
(33,554 | ) | (23,725 | ) | ||||
Accounts payable |
682 | (1,212 | ) | |||||
Accrued expenses |
(41,888 | ) | (4,275 | ) | ||||
Income taxes recoverable, net |
(1,847 | ) | (3,462 | ) | ||||
Other assets and liabilities, net |
(6,097 | ) | (1,357 | ) | ||||
Net cash used in operating activities |
(38,414 | ) | (4,929 | ) | ||||
Cash flows from investing activities: |
||||||||
Increase in restricted cash |
(1,236 | ) | | |||||
Acquisition |
(1,261 | ) | | |||||
Capital expenditures |
(3,010 | ) | (1,327 | ) | ||||
Proceeds from sales of equity securities |
305 | 397 | ||||||
Payments to consultants related to sales of equity securities |
(124 | ) | (212 | ) | ||||
Proceeds from sales of short-term investments |
81,325 | 59,999 | ||||||
Purchases of short-term investments |
(78,725 | ) | (109,999 | ) | ||||
Other, net |
17 | 47 | ||||||
Net cash used in investing activities |
(2,709 | ) | (51,095 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from stock options exercised |
16,983 | 2,784 | ||||||
Purchases of treasury stock |
(24,887 | ) | (45,536 | ) | ||||
Excess tax benefits related to stock-based compensation |
7,571 | 1,782 | ||||||
Other |
293 | 315 | ||||||
Net cash used in financing activities |
(40 | ) | (40,655 | ) | ||||
Effect of foreign currency exchange rates on cash and cash equivalents |
2,917 | 2,755 | ||||||
Net decrease in cash and cash equivalents |
(38,246 | ) | (93,924 | ) | ||||
Cash and cash equivalents: |
||||||||
Beginning of period |
147,440 | 203,689 | ||||||
End of period |
$ | 109,194 | $ | 109,765 | ||||
Supplemental schedule of noncash financing activities: |
||||||||
Total value of treasury stock purchases |
$ | 25,907 | $ | 49,460 | ||||
Cash paid for treasury stock purchases |
(24,887 | ) | (45,536 | ) | ||||
Accrued treasury stock purchases |
$ | 1,020 | $ | 3,924 | ||||